TaxCal UK

UK Salary Sacrifice Calculator

2026/27 · PAYE · NI · Child Benefit · Student Loan

£2,865
monthly take-home
BlogsFeaturesAboutContactFAQ
📅 2026/27 rates applied. This year uses the same employee tax bands, NI thresholds, and employer NI rate as 2025/26 — take-home pay is the same for most employees. Switch to 2024/25 to compare the lower 13.8% employer NI year, or 2023/24 to see the earlier 12% employee NI rate.

Take-Home Pay

£2,865.13/month
£34,382 /year
vs. without extra sacrifice: -£864/yr (-£72.00/mo)

Before vs After Extra Sacrifice

Monthly Net
Before£2,937.13After£2,865.13
Annual Net
Before£35,246After£34,382
Income Tax
Before£6,401After£6,161
Employee NI
Before£2,528After£2,432
Adjusted Net Income
Before£44,575After£43,375

Tax & NI Breakdown

Adjusted Net Income£43,375
Personal Allowance£12,570
Taxable Income£30,805
Income Tax£6,161
Basic rate (20%)£6,161
Higher rate (40%)£0
Additional rate (45%)£0
Employee NI£2,432
Marginal Tax Rate20%
Marginal NI Rate8%

Pension Contributions

Employee (salary sacrifice)£3,525
Additional AVC£0
Employer contribution£1,395
Total Annual Pension£4,920
Monthly Pension£410.00
🏦 Employer contributes £1,395/yr to your pension. This is on top of your salary and does not reduce your take-home pay.
💼 Your employer saves £529/yr in NI from your salary sacrifice (15% employer NI rate). Ask if they pass this saving into your pension.

Savings from Extra Sacrifice & AVC

Tax Saved£240
NI Saved£96
Total Saved£336

Real Cost of Extra Contributions

Gross Contribution£1,200
Tax Relief-£240
NI Relief-£96
Real Annual Cost£864
Real Monthly Cost£72.00

📈 Pension Pot Projection

10 years
£61,883
20 years
£162,684
30 years
£326,879

Based on current total contributions of £4,920/yr. For illustration only.

🏠 Mortgage Affordability Impact

Based on gross salary£209,250
Based on post-sacrifice pay£193,388
Potential reduction£15,862

Some lenders use post-sacrifice salary for affordability. Check with your lender. Figures are estimates only.

ISA Allowance Tracker 2026/27

£0
contributed this year
£20,000
remaining allowance
£20,000
Annual limit
£0/mo
Monthly
0%
Used
💡 Set a monthly ISA contribution in the ISA Allowance section to track your £20,000 annual limit.